203 Pamela Dr, Gulfport, MS, 39503 | $643/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1332 sft

18320 Tiffany Renee Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1382 sft

8720 Manini Way, Diamondhead, MS, 39525

3 Bed
3 Bath
1638 sft

1805 Irish Hill Dr APT 6, Biloxi, MS, 39531

Airbnb Potential+ 1 more

3 Bed
1 Bath
1200 sft

498 Weaver Ave, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
1 Bath
966 sft

1238 37th Ave, Gulfport, MS, 39501

Currently Rented+ 2 more

3 Bed
2 Bath
1530 sft

2710 E Angela Cir, Gulfport, MS, 39503

2 Bed
2 Bath
969 sft

281 Dorries St, Biloxi, MS, 39530

3 Bed
2 Bath
1575 sft

307 Derocha Blvd, Bay Saint Louis, MS, 39520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 203 Pamela Dr, Gulfport, MS, 39503 at $172,000 posts ROI 33.45% with $643/mo cash flow from $1,696/mo rent. Total monthly income equals $1,696/mo, and annual cash flow records $7,720/yr on $57,018 to close. Return on cash invested measures 33.45% and rental yield reads 11.83% at the current $172,000. Equity gained on principal adds $1,110/yr, and 5% annual appreciation supports $47,520 by year five. Five-year ROI prints 175.4% and total cumulative return in cash totals $100,009.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,696/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1969

7,405 sqft lot

$N/A/sqft

No HOA