203 N Cooper StJohnsonKS67855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson at 203 N Cooper St, Johnson, KS, 67855 listed at $155,000 pairs $1,315/mo rent with a $759/mo payment to leave $283/mo cash flow. Total monthly income runs $1,315/mo, and annual cash flow reaches $3,401/yr on $51,383 cash to close. Return on cash invested measures 26.53% in year one, and rental yield registers 10.18% at a $155,000 basis. Equity gained on principal adds $1,000/yr, and annual property appreciation at 5% supports $42,824 by year five. Five-year ROI tracks 139.01% and total cumulative return in cash totals $71,428. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,315/mo property income relative to a $759/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67855, Johnson, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 793 (100%) |
| Owner Occupied HU | 482 (60.8%) |
| Renter Occupied HU | 194 (24.5%) |
| Vacant Housing Units | 117 (14.8%) |
| Median Home Value | $84,286 |
| Average Home Value | $117,832 |
Housing Distribution
Address Breakdown
Residential
144
Single Family
135
Multi-Family
9
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices