405 S Chestnut StJohnsonKS67855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson at 405 S Chestnut St, Johnson, KS, 67855 with 5% annual appreciation on a $149,500 basis while $1,187/mo rent supports operations. Total monthly income totals $1,187/mo and a $732/mo payment preserves $192/mo for cash returns. Annual cash flow comes to $2,306/yr on $49,559 deployed, and return on cash invested reaches 24.56% in year one. Equity gained on principal adds $965/yr, and five-year appreciation sums $41,304 alongside rental yield of 9.53%. Five-year ROI measures 128.51% and total cumulative return in cash totals $63,689.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,187/mo property income versus a $732/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67855, Johnson, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 793 (100%) |
| Owner Occupied HU | 482 (60.8%) |
| Renter Occupied HU | 194 (24.5%) |
| Vacant Housing Units | 117 (14.8%) |
| Median Home Value | $84,286 |
| Average Home Value | $117,832 |
Housing Distribution
Address Breakdown
Residential
144
Single Family
135
Multi-Family
9
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices