203 N Adams StSan AngeloTX76901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Angelo at 203 N Adams St, San Angelo, TX, 76901 offers $1,554/mo rent that, after a $994/mo payment, leaves $110/mo cash flow. Total monthly income is $1,554/mo, and annual cash flow is $1,320/yr on $67,295 cash. Return on cash invested measures 21.87% in year one, and rental yield stands at 9.19% at a $203,000 entry. Equity gained on principal adds $1,310/yr while 5% annual appreciation compounds into $56,085 by year five. Five-year ROI records 114.65% and total cumulative return in cash reaches $77,150. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,554/mo property income versus a $994/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Housing Distribution
Address Breakdown
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Slaughter • Jim Slaughter, REALTORS
Mls Name: San Angelo AOR
Mls ID: #129809