213 S Garrett StSan AngeloTX76901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Angelo at 213 S Garrett St, San Angelo, TX, 76901 priced at $173,500 pairs $1,554/mo rent with $316/mo cash flow after a $849/mo payment. Total monthly income equals $1,554/mo, and annual cash flow comes to $3,796/yr on $57,515 invested. Return on cash invested is 26.51% in year one, and rental yield stands at 10.75% on a $173,500 basis. Equity gained on principal adds $1,120/yr, and 5% annual appreciation accumulates to $47,935 by year five. Five-year ROI measures 139.52% and total cumulative return in cash reaches $80,248. For financing, Ziffy Mortgage’s DSCR program evaluates $1,554/mo property income against a $849/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Housing Distribution
Address Breakdown
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Abarca • Scott Allison Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #126838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.