203 Laurinton Farms Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 203 Laurinton Farms Dr, Hopkins, SC, 29061 priced at $270,329 converts $1,800/mo rent into $191/mo cash flow after a $1,323/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $2,291/yr on $89,614 invested. Return on cash invested prints 22.47% in year one, and rental yield reads 7.99% against a $270,329 entry. Equity gained on principal adds $1,744/yr, while 5% annual appreciation compiles into $74,687 by year five. Five-year ROI reaches 116.24% and total cumulative return in cash sums $104,168. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $1,323/mo payment, not borrower’s personal income.