203 Landing Dr APT L, Aiken, SC, 29801 | $490/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1175 sft

919 Monterey Dr, Aiken, SC, 29803

3 Bed
3 Bath
1305 sft

538 Slim Cypress Run, Graniteville, SC, 29829

3 Bed
1 Bath
1800 sft

507 Powerhouse Rd, North Augusta, SC, 29841

3 Bed
2 Bath
1334 sft

183 Bobwhite Dr, Aiken, SC, 29801

Nearby investment properties with comparable prices

3 Bed
1 Bath
1038 sft

2754 Wheeler Rd, Augusta, GA, 30909

2 Bed
1 Bath
1200 sft

1 Twin Oaks Dr, North Augusta, SC, 29860

Investment Property+ 2 more

3 Bed
2 Bath
1998 sft

323 Pineview Dr, Augusta, GA, 30906

Investment Property+ 1 more

3 Bed
1 Bath
1225 sft

1505 Dade St, Augusta, GA, 30904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 203 Landing Dr APT L, Aiken, SC, 29801 offers a 15.1% rental yield on a $142,000 purchase with $1,787/mo rent. Total monthly income registers $1,787/mo, and a $695/mo payment leaves $490/mo available for distribution. Annual cash flow reaches $5,877/yr on $47,073 to close, and return on cash invested stands at 32.39% in year one. Equity gained on principal adds $916/yr while 5% annual appreciation supports $39,232 over five years. Portfolio math shows five-year ROI at 173.68% and total cumulative return in cash at $81,758. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,787/mo property income against a $695/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

$452 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151