Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 203 Honey Onyx Trl, Kyle, TX, 78640 with 5% annual appreciation on a $365,500 basis while $2,700/mo rent supports operations. Total monthly income totals $2,700/mo and a $1,789/mo payment preserves $101/mo for cash returns. Annual cash flow comes to $1,210/yr on $121,163 deployed, and return on cash invested reaches 20.91% in year one. Equity gained on principal adds $2,359/yr, and five-year appreciation sums $100,981 alongside rental yield of 8.86%. Five-year ROI measures 109.41% and total cumulative return in cash totals $132,560.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $1,789/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $365,790 |
| 2025-08-07 | Pending sale | $365,790 |
| 2025-08-07 | Price change | $340,790 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-10-15 | $1533.32 | N/A | $70,800 | N/A |
Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
