203 Hill Top RdGlen RoseTX76043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glen Rose at 203 Hill Top Rd, Glen Rose, TX, 76043 priced at $383,000 converts $2,310/mo rent into after a $1,875/mo obligation. Total monthly income equals $2,310/mo. Return on cash invested prints 15.94% in year one, and rental yield reads 7.24% against a $383,000 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation compiles into $105,816 by year five. Five-year ROI reaches 82.83% and total cumulative return in cash sums $105,162. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,310/mo property income covering a $1,875/mo payment, not borrower’s personal income.
Single Family
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Housing Distribution
Address Breakdown
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices