Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glen Rose at 203 Hill Top Rd, Glen Rose, TX, 76043 priced at $383,000 converts $2,310/mo rent into after a $1,875/mo obligation. Total monthly income equals $2,310/mo. Return on cash invested prints 15.94% in year one, and rental yield reads 7.24% against a $383,000 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation compiles into $105,816 by year five. Five-year ROI reaches 82.83% and total cumulative return in cash sums $105,162. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,310/mo property income covering a $1,875/mo payment, not borrower’s personal income.
Single Family
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | $398,000 |
| 2025-06-10 | Price change | $398,000 |
| 2025-05-08 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $6422.56 | -8.54% | $391,770 | N/A |
| 2023-10-17 | $7022.08 | -8.30% | $391,770 | 2.62% |
| 2022-10-17 | $7657.69 | 39.52% | $381,770 | 47.17% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
