203 Hawthorne DrGoshenIN46526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goshen at 203 Hawthorne Dr, Goshen, IN, 46526 priced at $278,400 converts $2,658/mo rent into $931/mo cash flow after a $1,363/mo obligation. Total monthly income equals $2,658/mo, and annual cash flow totals $11,172/yr on $92,290 invested. Return on cash invested prints 32.01% in year one, and rental yield reads 11.46% against a $278,400 entry. Equity gained on principal adds $1,796/yr, while 5% annual appreciation compiles into $76,917 by year five. Five-year ROI reaches 167.76% and total cumulative return in cash sums $154,822. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,658/mo property income covering a $1,363/mo payment, not borrower’s personal income.
Single Family
Built in 1981
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46526, Goshen, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,063 (100%) |
| Owner Occupied HU | 8,487 (65.0%) |
| Renter Occupied HU | 3,852 (29.5%) |
| Vacant Housing Units | 724 ( 5.5%) |
| Median Home Value | $226,148 |
| Average Home Value | $269,072 |
Housing Distribution
Address Breakdown
Residential
12,628
Single Family
11,718
Multi-Family
910
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlos Avelar • Fenix Realty, LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202427169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.