203 Goodson WayDentonTX76207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at 203 Goodson Way, Denton, TX, 76207 uses $139,926 cash to close to unlock $4,996/yr annual cash flow and $416/mo monthly cash flow. Total monthly income runs $3,418/mo, and a $2,066/mo payment keeps the spread at $416/mo. Purchase price stands at $422,100, and rental yield measures 9.72% with $3,418/mo rent. Return on cash invested shows 23.48% in year one, and 5% annual appreciation builds toward $116,618 over five years. Five-year ROI reaches 123.22% and total cumulative return in cash records $172,410. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,418/mo property income covering a $2,066/mo payment rather than investor’s personal income.
Single Family
Built in 1983
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Housing Distribution
Address Breakdown
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices