Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,994/mo, and a $2,297/mo payment. Purchase price stands at $469,300, and rental yield measures 7.66% with $2,994/mo rent. Return on cash invested shows 14.81% in year one, and 5% annual appreciation builds toward $129,659 over five years. Five-year ROI reaches 77.59% and total cumulative return in cash records $120,713. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,994/mo property income covering a $2,297/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $500,000 |
| 2025-06-13 | Pending sale | $500,000 |
| 2025-06-12 | Contingent | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $11607.47 | -6.17% | $532,470 | -4.92% |
| 2023-10-10 | $12370.79 | 543.41% | $560,000 | 658.91% |
| 2022-10-10 | $1922.68 | N/A | $73,790 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
