203 Dauntly StUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Marlboro at 203 Dauntly St, Upper Marlboro, MD, 20774 priced at $475,000 converts $3,872/mo rent into $918/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,872/mo, and annual cash flow totals $11,011/yr on $157,463 invested. Return on cash invested prints 26.9% in year one, and rental yield reads 9.78% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 140.39% and total cumulative return in cash sums $221,059. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,872/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1975
9,567 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Newsome • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDPG2167382