203 Bruin St, Pearl, MS, 39208 | $489/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
1 Bath
1091 sft

107 Lakeview Cir, Florence, MS, 39073

3 Bed
2 Bath
1481 sft

2323 N Pine Lea Dr, Jackson, MS, 39209

3 Bed
2 Bath
1471 sft

124 Scotland Rd, Clinton, MS, 39056

3 Bed
2 Bath
1906 sft

1224 Cliffdale Dr, Clinton, MS, 39056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1570 sft

1686 Winchester St, Jackson, MS, 39211

3 Bed
2 Bath
1650 sft

410 Heritage Pl, Jackson, MS, 39212

4 Bed
2 Bath
2443 sft

820 Timberlain Dr, Jackson, MS, 39211

4 Bed
3 Bath
1857 sft

909 Brookford Ct, Jackson, MS, 39212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pearl at 203 Bruin St, Pearl, MS, 39208 with 5% annual appreciation on a $230,000 basis while $1,897/mo rent supports operations. Total monthly income totals $1,897/mo and a $1,126/mo payment preserves $489/mo for cash returns. Annual cash flow comes to $5,871/yr on $76,245 deployed, and return on cash invested reaches 27.61% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 9.9%. Five-year ROI measures 144.08% and total cumulative return in cash totals $109,855.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,897/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1962

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,880 (100%)
Owner Occupied HU	8,998 (64.8%)
Renter Occupied HU	4,011 (28.9%)
Vacant Housing Units	871 ( 6.3%)
Median Home Value	$177,888
Average Home Value	$221,845