203 Baylor DriveVallejoCA94589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 203 Baylor Drive, Vallejo, CA, 94589 with 5% annual appreciation on a $524,888 basis while $5,186/mo rent supports operations. Total monthly income totals $5,186/mo and a $2,569/mo payment preserves $1,939/mo for cash returns. Annual cash flow comes to $23,268/yr on $172,688 deployed, and return on cash invested reaches 33.53% in year one. Equity gained on principal adds $3,387/yr, and five-year appreciation sums $145,017 alongside rental yield of 11.86%. Five-year ROI measures 175.9% and total cumulative return in cash totals $303,754.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,186/mo property income versus a $2,569/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1966
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,016 (100%) |
| Owner Occupied HU | 5,801 (57.9%) |
| Renter Occupied HU | 3,729 (37.2%) |
| Vacant Housing Units | 486 ( 4.9%) |
| Median Home Value | $577,913 |
| Average Home Value | $624,934 |
Housing Distribution
Address Breakdown
Residential
9,946
Single Family
8,597
Multi-Family
1,349
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Nubla • Pacific Coast Realtors
Mls Name: BAREIS
Mls ID: #325090049