203 Bangalore WayGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at 203 Bangalore Way, Gilbert, SC, 29054 offers $2,670/mo rent that, after a $1,244/mo payment, leaves $1,157/mo cash flow. Total monthly income is $2,670/mo, and annual cash flow is $13,884/yr on $84,253 cash. Return on cash invested measures 36.39% in year one, and rental yield stands at 12.61% at a $254,157 entry. Equity gained on principal adds $1,640/yr while 5% annual appreciation compounds into $70,219 by year five. Five-year ROI records 190.95% and total cumulative return in cash reaches $160,879. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,670/mo property income versus a $1,244/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamyra Berry • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls ID: #612214