2029 Nuuanu Ave APT 1410HonoluluHI96817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 2029 Nuuanu Ave APT 1410, Honolulu, HI, 96817 uses $107,738 cash to close to unlock $768/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,558/mo, and a $1,591/mo payment keeps the spread at $64/mo. Purchase price stands at $325,000, and rental yield measures 9.44% with $2,558/mo rent. Return on cash invested shows 20.62% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 108.6% and total cumulative return in cash records $117,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,558/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$643 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96817, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,811 (100%) |
| Owner Occupied HU | 7,664 (36.8%) |
| Renter Occupied HU | 11,645 (56.0%) |
| Vacant Housing Units | 1,502 ( 7.2%) |
| Median Home Value | $1,218,631 |
| Average Home Value | $1,198,947 |
Housing Distribution
Address Breakdown
Residential
19,251
Single Family
9,077
Multi-Family
10,174
Businesses
2,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Kamm • Coldwell Banker Island Prop
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202512146
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-30 03:41:47 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd