2029 Benita Dr UNIT 3, Rancho Cordova, CA, 95670 | $344/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
760 sft

2442 Larkspur Ln APT 305, Sacramento, CA, 95825

1 Bed
1 Bath
488 sft

740 Woodside Ln UNIT 5, Sacramento, CA, 95825

2 Bed
3 Bath
1521 sft

2729 Swanston Oaks Lane, Sacramento, CA, 95818

2 Bed
2 Bath
1440 sft

369 Willowood Way, Folsom, CA, 95630

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

7440 Debutante Ln, Sacramento, CA, 95828

2 Bed
2 Bath
1344 sft

6113 Summerset Ln, Citrus Heights, CA, 95621

3 Bed
2 Bath
1404 sft

3118 Redcoat Ln, Sacramento, CA, 95827

2 Bed
2 Bath
2008 sft

139 Kaseberg Dr, Roseville, CA, 95678

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rancho Cordova at 2029 Benita Dr UNIT 3, Rancho Cordova, CA, 95670 priced at $210,000 converts $2,018/mo rent into $344/mo cash flow after a $1,028/mo obligation. Total monthly income equals $2,018/mo, and annual cash flow totals $4,125/yr on $69,615 invested. Return on cash invested prints 25.83% in year one, and rental yield reads 11.53% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 136.98% and total cumulative return in cash sums $95,356. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,018/mo property income covering a $1,028/mo payment, not borrower’s personal income.

Condo

Built in 1969

2,265 sqft lot

$N/A/sqft

$375 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,099 (100%)
Owner Occupied HU	12,237 (53.0%)
Renter Occupied HU	10,129 (43.9%)
Vacant Housing Units	733 ( 3.2%)
Median Home Value	$529,719
Average Home Value	$562,530