2026 Spindletop TrlFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 2026 Spindletop Trl, Frisco, TX, 75033 offers a 9.27% rental yield on a $875,000 purchase with $6,761/mo rent. Total monthly income registers $6,761/mo, and a $4,283/mo payment leaves $451/mo available for distribution. Annual cash flow reaches $5,411/yr on $287,875 to close, and return on cash invested stands at 21.94% in year one. Equity gained on principal adds $5,646/yr while 5% annual appreciation supports $241,746 over five years. Portfolio math shows five-year ROI at 115.05% and total cumulative return in cash at $331,187. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,761/mo property income against a $4,283/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
9,844 sqft lot
$N/A/sqft
$1,050 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20930168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.