2026 Rustic Timbers LnPrescottAZ86303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prescott at 2026 Rustic Timbers Ln, Prescott, AZ, 86303 priced at $915,000 converts $6,142/mo rent into $655/mo cash flow after a $4,478/mo obligation. Total monthly income equals $6,142/mo, and annual cash flow totals $7,855/yr on $301,035 invested. Return on cash invested prints 22.67% in year one, and rental yield reads 8.06% against a $915,000 entry. Equity gained on principal adds $5,904/yr, while 5% annual appreciation compiles into $252,798 by year five. Five-year ROI reaches 117.36% and total cumulative return in cash sums $353,285. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,142/mo property income covering a $4,478/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.67 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86303, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,455 (100%) |
| Owner Occupied HU | 7,106 (57.1%) |
| Renter Occupied HU | 2,609 (20.9%) |
| Vacant Housing Units | 2,740 (22.0%) |
| Median Home Value | $592,994 |
| Average Home Value | $629,955 |
Housing Distribution
Address Breakdown
Residential
10,760
Single Family
9,300
Multi-Family
1,460
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
