Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Missouri City at 2026 Big Creek Way, Missouri City, TX, 77459 priced at $695,000 converts $4,014/mo rent into after a $3,402/mo obligation. Total monthly income equals $4,014/mo. Return on cash invested prints 14.51% in year one, and rental yield reads 6.93% against a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation compiles into $192,016 by year five. Five-year ROI reaches 75.32% and total cumulative return in cash sums $172,230. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,014/mo property income covering a $3,402/mo payment, not borrower’s personal income.
Single Family
Built in 2019
8,942 sqft lot
$N/A/sqft
$1,543 annually HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $695,000 |
| 2024-09-26 | Listing removed | $4,200 |
| 2024-09-18 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $575,907 | -5.56% |
| 2023-02-13 | $7184.42 | -21.22% | $609,826 | 6.04% |
| 2022-02-13 | $9119.45 | 31.00% | $575,070 | 24.48% |
What's Special
Radiant Attic Barrier
Listed by: Sara Nguyen • Better Homes and Gardens Real Estate Gary Greene - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #30739880
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
