2025 Commonwealth Ave APT 1BostonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 2025 Commonwealth Ave APT 1, Boston, MA, 02135 uses $167,823 cash to close to unlock $4,051/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $3,553/mo, and a $2,497/mo payment keeps the spread at $338/mo. Purchase price stands at $510,100, and rental yield measures 8.36% with $3,553/mo rent. Return on cash invested shows 22.47% in year one, and 5% annual appreciation builds toward $140,931 over five years. Five-year ROI reaches 116.72% and total cumulative return in cash records $195,875. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,553/mo property income covering a $2,497/mo payment rather than investor’s personal income.
Apartment
Built in 1920
675 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A