Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 2025 Cliffbrake Way, Georgetown, TX, 78626 offers a 8.57% rental yield on a $325,400 purchase with $2,324/mo rent. Total monthly income registers $2,324/mo, and a $1,593/mo payment leaves $10/mo available for distribution. Annual cash flow reaches $116/yr on $107,870 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $2,100/yr while 5% annual appreciation supports $89,902 over five years. Portfolio math shows five-year ROI at 104.64% and total cumulative return in cash at $112,878. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,324/mo property income against a $1,593/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $329,900 |
| 2025-07-13 | Price change | $329,900 |
| 2025-06-25 | Price change | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $4669.63 | 13.96% | $321,094 | 10.00% |
| 2023-10-22 | $4097.62 | -11.47% | $291,904 | 10.00% |
| 2022-10-22 | $4628.67 | -0.30% | $265,367 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
