20234 N Us Highway 277QuemadoTX78877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quemado at 20234 N Us Highway 277, Quemado, TX, 78877 uses $53,040 cash to close to unlock $1,336/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $1,249/mo, and a $783/mo payment keeps the spread at $111/mo. Purchase price stands at $160,000, and rental yield measures 9.37% with $1,249/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 117.63% and total cumulative return in cash records $62,390. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,249/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78877, Quemado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 438 (100%) |
| Owner Occupied HU | 269 (61.4%) |
| Renter Occupied HU | 70 (16.0%) |
| Vacant Housing Units | 99 (22.6%) |
| Median Home Value | $335,309 |
| Average Home Value | $315,270 |
Housing Distribution
Address Breakdown
Residential
234
Single Family
234
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices