Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 20230 Windcrest Colony Trl, Richmond, TX, 77407 uses $157,463 cash to close to unlock $3,409/yr annual cash flow and $284/mo monthly cash flow. Total monthly income runs $3,662/mo, and a $2,325/mo payment keeps the spread at $284/mo. Purchase price stands at $475,000, and rental yield measures 9.25% with $3,662/mo rent. Return on cash invested shows 22.07% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash records $182,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,662/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2020
6,250 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sanford Matindu • The Nguyens & Associates
Mls Name: HAR
Mls ID: #72565193
