2023 Warren Ct, North Augusta, SC, 29860 | $280/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2380 sft

508 E Wise St, Trenton, SC, 29847

2 Bed
2 Bath
1375 sft

381 Harvester Dr, North Augusta, SC, 29860

3 Bed
3 Bath
1490 sft

Fbth8a Caroline Court #8a, North Augusta, SC, 29841

3 Bed
3 Bath
1490 sft

Fbth8d Caroline Court #8d, North Augusta, SC, 29841

Nearby investment properties with comparable prices

4 Bed
4 Bath
2386 sft

705 Count Fleet Ct, Graniteville, SC, 29829

4 Bed
3 Bath
2297 sft

5169 Tullamore Dr, Aiken, SC, 29801

3 Bed
2 Bath
1662 sft

385 Mill Stone Ln, North Augusta, SC, 29860

4 Bed
2 Bath
2333 sft

3758 Bansbury Place, Hephzibah, GA, 30815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 2023 Warren Ct, North Augusta, SC, 29860 offers a 8.06% rental yield on a $365,000 purchase with $2,452/mo rent. Total monthly income registers $2,452/mo, and a $1,786/mo payment leaves $280/mo available for distribution. Annual cash flow reaches $3,357/yr on $120,998 to close, and return on cash invested stands at 22.68% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 117.42% and total cumulative return in cash at $142,075. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,452/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

0.89 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717