2023 Pemberton CtTallahasseeFL32309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tallahassee at 2023 Pemberton Ct, Tallahassee, FL, 32309 priced at $439,999 converts $5,926/mo rent into $3,006/mo cash flow after a $2,154/mo obligation. Total monthly income equals $5,926/mo, and annual cash flow totals $36,068/yr on $145,860 invested. Return on cash invested prints 44.64% in year one, and rental yield reads 16.16% against a $439,999 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 236.03% and total cumulative return in cash sums $344,266. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,926/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.41 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Avery D Harris • Big Bend Real Estate & Brokera
Mls Name: TBR
Mls Provider:
Mls ID: #365356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.