2023 Gordon St NW, Grand Rapids, MI, 49504 | $1,546/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1486 sft

296 Netherfield St NW, Comstock Park, MI, 49321

4 Bed
4 Bath
2546 sft

59 Rogue River View Dr NE, Rockford, MI, 49341

Lewiston Plan, Cobblestone at The Ravines

2 Bed
2 Bath
1440 sft

Lewiston Plan, Cobblestone at The Ravines, Grand Rapids, MI, 49512

Wilmington Plan, Cobblestone at The Ravines

2 Bed
2 Bath
1440 sft

Wilmington Plan, Cobblestone at The Ravines, Grand Rapids, MI, 49512

Nearby investment properties with comparable prices

3 Bed
2 Bath
816 sft

823 34th St SW, Wyoming, MI, 49509

3 Bed
1 Bath
1092 sft

1928 Havana Ave SW, Wyoming, MI, 49509

3 Bed
2 Bath
1206 sft

843 Thomas St SE, Grand Rapids, MI, 49506

Lake Michigan Drive And 84th Ave #4SAIPP

3 Bed
3 Bath
1664 sft

Lake Michigan Drive And 84th Ave #4SAIPP, Allendale, MI, 49401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 2023 Gordon St NW, Grand Rapids, MI, 49504 listed at $294,900 pairs $3,490/mo rent with a $1,443/mo payment to leave $1,546/mo cash flow. Total monthly income runs $3,490/mo, and annual cash flow reaches $18,548/yr on $97,759 cash to close. Return on cash invested measures 38.88% in year one, and rental yield registers 14.2% at a $294,900 basis. Equity gained on principal adds $1,903/yr, and annual property appreciation at 5% supports $81,475 by year five. Five-year ROI tracks 205.12% and total cumulative return in cash totals $200,527. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,490/mo property income relative to a $1,443/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1950

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49504, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,664 (100%)
Owner Occupied HU	10,506 (56.3%)
Renter Occupied HU	7,008 (37.5%)
Vacant Housing Units	1,150 ( 6.2%)
Median Home Value	$258,759
Average Home Value	$284,959