20221 Lamar AveStilwellKS66085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stilwell at 20221 Lamar Ave, Stilwell, KS, 66085 earns $303/mo cash flow from $2,776/mo rent with a $1,819/mo payment. Total monthly income totals $2,776/mo, and annual cash flow totals $3,641/yr on $123,219 capital. ROI tracks 22.86% on current figures, and rental yield reads 8.96% at a $371,700 purchase. Equity gained on principal adds $2,399/yr, and 5% annual appreciation supports $102,694 over five years. Five-year ROI reaches 119.32% and total cumulative return in cash sums $147,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,776/mo property income instead of your personal income.
Single Family
Built in 1986
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66085, Stilwell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,222 (100%) |
| Owner Occupied HU | 3,475 (82.3%) |
| Renter Occupied HU | 501 (11.9%) |
| Vacant Housing Units | 246 ( 5.8%) |
| Median Home Value | $600,879 |
| Average Home Value | $655,951 |
Housing Distribution
Address Breakdown
Residential
4,299
Single Family
4,030
Multi-Family
269
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices