2022 S Cobblestone Cv, Brandon, MS, 39042 | $363/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1497 sft

124 Cedar Ridge Blvd, Pearl, MS, 39208

3 Bed
2 Bath
1295 sft

900 Redwood Cv, Byram, MS, 39272

3 Bed
1 Bath
1147 sft

511 Old Whitfield Rd, Pearl, MS, 39208

3 Bed
2 Bath
2001 sft

5207 Reddoch Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1929 sft

214 Haddon Cir, Brandon, MS, 39047

3 Bed
6 Bath
2179 sft

2339 N Pine Lea Dr, Jackson, MS, 39209

3 Bed
2 Bath
1465 sft

321 Busick Well Rd, Brandon, MS, 39042

3 Bed
2 Bath
1289 sft

411 Poplar Blvd, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 2022 S Cobblestone Cv, Brandon, MS, 39042 generates $2,002/mo in rent and, after a $1,311/mo payment, leaves $363/mo in cash flow. Total monthly income is $2,002/mo, and annual cash flow is $4,354/yr on $88,809 invested. Return on cash invested sits at 24.81% in year one, and rental yield is 8.97% on a $267,900 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,016 over five years. Five-year ROI reaches 129.04% and total cumulative return in cash sums $114,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,002/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

0.30 Acres lot

$N/A/sqft

No HOA