2022 NW 49th TerKansas CityMO64151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 2022 NW 49th Ter, Kansas City, MO, 64151 generates $1,055/mo in rent and, after a $673/mo payment, leaves $199/mo in cash flow. Total monthly income is $1,055/mo, and annual cash flow is $2,384/yr on $45,581 invested. Return on cash invested sits at 25.14% in year one, and rental yield is 9.21% on a $137,500 entry. Equity gained on principal adds $887/yr, while 5% annual appreciation builds toward $37,989 over five years. Five-year ROI reaches 130.99% and total cumulative return in cash sums $59,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,055/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64151, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,756 (100%) |
| Owner Occupied HU | 7,774 (56.5%) |
| Renter Occupied HU | 5,224 (38.0%) |
| Vacant Housing Units | 758 ( 5.5%) |
| Median Home Value | $355,035 |
| Average Home Value | $386,468 |
Housing Distribution
Address Breakdown
Residential
13,039
Single Family
10,396
Multi-Family
2,643
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fidelity RE Group • Keller Williams KC North
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2576422