Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rustburg at 2022 New Chapel Rd, Rustburg, VA, 24588 listed at $449,900 pairs $1,828/mo rent with a $2,202/mo payment. Total monthly income runs $1,828/mo. Return on cash invested measures 12.98% in year one, and rental yield registers 4.88% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 65.41% and total cumulative return in cash totals $97,546. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,828/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
20.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24588, Rustburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 2,961 (73.6%) |
| Renter Occupied HU | 721 (17.9%) |
| Vacant Housing Units | 343 ( 8.5%) |
| Median Home Value | $254,650 |
| Average Home Value | $251,510 |
Residential
3,969
Single Family
3,969
Multi-Family
0
Businesses
252
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-02 | N/A | N/A | $291,500 | 406.08% |
| 2022-07-02 | $552.76 | 84.55% | $57,600 | N/A |
| 2021-07-02 | $299.52 | N/A | N/A | N/A |
What's Special
None
Listed by: Darnell Martin • Red Door Realty LLC
Mls Name: LMLS
Mls Provider:
Mls ID: #360247
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
