2103 Wileman RdLynch StationVA24571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lynch Station at 2103 Wileman Rd, Lynch Station, VA, 24571 earns $420/mo cash flow from $2,124/mo rent with a $1,395/mo payment. Total monthly income totals $2,124/mo, and annual cash flow totals $5,043/yr on $94,478 capital. ROI tracks 25.25% on current figures, and rental yield reads 8.94% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 131.21% and total cumulative return in cash sums $123,966. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,124/mo property income instead of your personal income.
Single Family
Built in 1957
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24571, Lynch Station, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 995 (100%) |
| Owner Occupied HU | 697 (70.1%) |
| Renter Occupied HU | 119 (12.0%) |
| Vacant Housing Units | 179 (18.0%) |
| Median Home Value | $298,162 |
| Average Home Value | $319,828 |
Housing Distribution
Address Breakdown
Residential
872
Single Family
872
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Matthew Barrett IV • Elite Realty
Mls Name: LMLS
Mls ID: #360616