Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2022 Cobble Meadow Ln, Rosenberg, TX, 77469 uses $91,859 cash to close to unlock $6,729/yr annual cash flow and $561/mo monthly cash flow. Total monthly income runs $2,579/mo, and a $1,356/mo payment keeps the spread at $561/mo. Purchase price stands at $277,100, and rental yield measures 11.17% with $2,579/mo rent. Return on cash invested shows 27.23% in year one, and 5% annual appreciation builds toward $76,558 over five years. Five-year ROI reaches 143.55% and total cumulative return in cash records $131,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,579/mo property income covering a $1,356/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6,328 sqft lot
$N/A/sqft
$48 monthly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listing removed | $275,000 |
| 2025-09-03 | Pending sale | $275,000 |
| 2025-08-28 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-25 | N/A | N/A | $277,200 | 5.72% |
| 2024-10-25 | $2208.88 | -8.99% | $262,207 | 10.00% |
| 2023-10-25 | $2427.12 | -18.47% | $238,370 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
