2022 BELHAVEN DriveOrange ParkFL32065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orange Park at 2022 BELHAVEN Drive, Orange Park, FL, 32065 offers a 8.3% rental yield on a $379,800 purchase with $2,626/mo rent. Total monthly income registers $2,626/mo, and a $1,859/mo payment leaves $16/mo available for distribution. Annual cash flow reaches $190/yr on $125,904 to close, and return on cash invested stands at 20.06% in year one. Equity gained on principal adds $2,451/yr while 5% annual appreciation supports $104,932 over five years. Portfolio math shows five-year ROI at 104.54% and total cumulative return in cash at $131,614. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,626/mo property income against a $1,859/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
9,147 sqft lot
$N/A/sqft
$180 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ALLEN WILLIAMS • LOKATION
Mls Name: realMLS
Mls Provider:
Mls ID: #2041595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.