20204 9th Avenue SDes MoinesWA98198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Des Moines at 20204 9th Avenue S, Des Moines, WA, 98198 listed at $619,999 pairs $3,809/mo rent with a $3,035/mo payment to leave $82/mo cash flow. Total monthly income runs $3,809/mo, and annual cash flow reaches $980/yr on $203,980 cash to close. Return on cash invested measures 20.54% in year one, and rental yield registers 7.37% at a $619,999 basis. Equity gained on principal adds $4,001/yr, and annual property appreciation at 5% supports $171,294 by year five. Five-year ROI tracks 105.96% and total cumulative return in cash totals $216,135. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,809/mo property income relative to a $3,035/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
7,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98198, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,551 (100%) |
| Owner Occupied HU | 7,940 (51.1%) |
| Renter Occupied HU | 6,643 (42.7%) |
| Vacant Housing Units | 968 ( 6.2%) |
| Median Home Value | $668,434 |
| Average Home Value | $799,850 |
Housing Distribution
Address Breakdown
Residential
14,886
Single Family
8,936
Multi-Family
5,950
Businesses
818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Riggins • Keller Williams Realty PS
Mls Name: NWMLS
Mls ID: #2435377