20202 Windsor Trace Ln,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 20202 Windsor Trace Ln, Richmond, TX, 77407 offers a 9.89% rental yield on a $364,900 purchase with $3,007/mo rent. Total monthly income registers $3,007/mo, and a $1,786/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,730/yr on $120,964 to close, and return on cash invested stands at 23.82% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,815 over five years. Portfolio math shows five-year ROI at 125.11% and total cumulative return in cash at $151,344. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,007/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.