2020 N Atlantic Ave APT 412-NCocoa BeachFL32931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cocoa Beach at 2020 N Atlantic Ave APT 412-N, Cocoa Beach, FL, 32931 generates $2,606/mo in rent and, after a $1,131/mo payment, leaves $568/mo in cash flow. Total monthly income is $2,606/mo, and annual cash flow is $6,812/yr on $76,577 invested. Return on cash invested sits at 28.8% in year one, and rental yield is 13.54% on a $231,000 entry. Equity gained on principal adds $1,491/yr, while 5% annual appreciation builds toward $63,821 over five years. Five-year ROI reaches 154.01% and total cumulative return in cash sums $117,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,606/mo property income rather than buyer’s personal income.
Condo
Built in 1964
1,742 sqft lot
$N/A/sqft
$505 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32931, Cocoa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,899 (100%) |
| Owner Occupied HU | 5,582 (51.2%) |
| Renter Occupied HU | 1,807 (16.6%) |
| Vacant Housing Units | 3,510 (32.2%) |
| Median Home Value | $579,461 |
| Average Home Value | $632,244 |
Housing Distribution
Address Breakdown
Residential
8,985
Single Family
4,726
Multi-Family
4,259
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A