202 Woodlawn Dr, Keene, TX, 76059 | $644/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

202 Woodlawn Dr, Keene, TX, 76059 | $644/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1996 sft

603 S Walnut St, Cleburne, TX, 76033

3 Bed
2 Bath
2197 sft

2140 Malone Rd, Cleburne, TX, 76031

3 Bed
2 Bath
1814 sft

9301 W Fm 4, Godley, TX, 76044

2 Bed
2 Bath
1232 sft

213 W Willingham St, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1545 sft

1324 County Road 805, Cleburne, TX, 76031

3 Bed
3 Bath
1393 sft

420 W Graham St, Godley, TX, 76044

3 Bed
2 Bath
1540 sft

907 Hyde Park Blvd, Cleburne, TX, 76033

3 Bed
2 Bath
1375 sft

410 S Cleburne Whitney Rd, Rio Vista, TX, 76093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Keene at 202 Woodlawn Dr, Keene, TX, 76059 offers $2,777/mo rent that, after a $1,468/mo payment, leaves $644/mo cash flow. Total monthly income is $2,777/mo, and annual cash flow is $7,728/yr on $99,450 cash. Return on cash invested measures 27.68% in year one, and rental yield stands at 11.11% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 145.71% and total cumulative return in cash reaches $144,912. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,777/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Check out this delightful 4 bedroom, 2 bathroom retreat nestled in the charming Hillcrest subdivision of Keene, TX. Built in 2007, this 2,224 square foot residence features a sunlit open floor plan, tile flooring, and a chef-friendly kitchen with stainless steel appliances overlooking the living area. The main level includes the master suite and two additional bedrooms, while a versatile bonus room upstairs can serve as a home office, guest space, or extra bedroom. Step outside to your generous 0.36 acre backyard ideal for outdoor living, entertaining, or designing your dream landscape. With a two car garage, completely remodeled primary bathroom, new fence, full home has a double water filtration system, HVAC is a zoned system and replaced in 2023, this home blends modern convenience with Texas-sized potential.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76059, Keene, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,820 (100%)
Owner Occupied HU	874 (48.0%)
Renter Occupied HU	759 (41.7%)
Vacant Housing Units	187 (10.3%)
Median Home Value	$263,372
Average Home Value	$342,305