








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Port Lavaca at 202 Willowbend Dr, Port Lavaca, TX, 77979 earns from $2,250/mo rent with a $1,762/mo payment. Total monthly income totals $2,250/mo. ROI tracks 16.77% on current figures, and rental yield reads 7.5% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 87.23% and total cumulative return in cash sums $104,066. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,250/mo property income instead of your personal income.
Single Family
Built in 1992
0.26 Acres lot
$N/A/sqft
$30 annually HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $359,900 |
| 2019-04-25 | Sold | N/A |
| 2019-03-21 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3638.14 | -10.87% | $247,270 | 8.80% |
| 2022-10-15 | $4081.64 | -2.92% | $227,270 | 5.92% |
| 2021-10-15 | $4204.21 | N/A | $214,560 | -1.15% |



What's Special
Pull Down Stairs
Listed by: Carlos Chapa • Cornerstone Properties
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #555824
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.