202 TexasHullTX77564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hull at 202 Texas, Hull, TX, 77564 priced at $137,500 converts $1,680/mo rent into $702/mo cash flow after a $673/mo obligation. Total monthly income equals $1,680/mo, and annual cash flow totals $8,427/yr on $45,581 invested. Return on cash invested prints 38.4% in year one, and rental yield reads 14.66% against a $137,500 entry. Equity gained on principal adds $887/yr, while 5% annual appreciation compiles into $37,989 by year five. Five-year ROI reaches 203.31% and total cumulative return in cash sums $92,669. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,680/mo property income covering a $673/mo payment, not borrower’s personal income.
Single Family
Built in 1960
9,827 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77564, Hull, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,464 (100%) |
| Owner Occupied HU | 1,016 (69.4%) |
| Renter Occupied HU | 207 (14.1%) |
| Vacant Housing Units | 241 (16.5%) |
| Median Home Value | $161,154 |
| Average Home Value | $183,253 |
Housing Distribution
Address Breakdown
Residential
704
Single Family
704
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices