202 N Carrillo Rd UNIT EOjaiCA93023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ojai at 202 N Carrillo Rd UNIT E, Ojai, CA, 93023 priced at $729,000 converts $5,160/mo rent into $650/mo cash flow after a $3,568/mo obligation. Total monthly income equals $5,160/mo, and annual cash flow totals $7,804/yr on $239,841 invested. Return on cash invested prints 23.31% in year one, and rental yield reads 8.49% against a $729,000 entry. Equity gained on principal adds $4,704/yr, while 5% annual appreciation compiles into $201,409 by year five. Five-year ROI reaches 121.08% and total cumulative return in cash sums $290,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,160/mo property income covering a $3,568/mo payment, not borrower’s personal income.
Townhouse
Built in 1976
1,389 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93023, Ojai, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,986 (100%) |
| Owner Occupied HU | 5,527 (61.5%) |
| Renter Occupied HU | 2,734 (30.4%) |
| Vacant Housing Units | 725 ( 8.1%) |
| Median Home Value | $991,071 |
| Average Home Value | $1,172,401 |
Housing Distribution
Address Breakdown
Residential
8,378
Single Family
8,081
Multi-Family
297
Businesses
693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Remedios • RE/MAX Gold Coast REALTORS
Mls Name: CRMLS
Mls ID: #V1-33841