202 Main Street #301Pt JeffersonNY11777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Jefferson at 202 Main Street #301, Pt Jefferson, NY, 11777 earns $491/mo cash flow from $3,229/mo rent with a $2,007/mo payment. Total monthly income totals $3,229/mo, and annual cash flow totals $5,890/yr on $135,915 capital. ROI tracks 24.24% on current figures, and rental yield reads 9.45% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 126.71% and total cumulative return in cash sums $172,223. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,229/mo property income instead of your personal income.
Condo
Built in 1980
436 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11777, Port Jefferson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,142 (100%) |
| Owner Occupied HU | 2,654 (64.1%) |
| Renter Occupied HU | 1,254 (30.3%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $723,229 |
| Average Home Value | $860,719 |
Housing Distribution
Address Breakdown
Residential
3,917
Single Family
3,394
Multi-Family
523
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jolie Powell CBR E-PRO • Jolie Powell Realty Inc
Mls Name: OneKey MLS
Mls ID: #898919