202 Lonicera LnParadiseTX76073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Paradise at 202 Lonicera Ln, Paradise, TX, 76073 priced at $430,325 pairs $3,568/mo rent with $508/mo cash flow after a $2,106/mo payment. Total monthly income equals $3,568/mo, and annual cash flow comes to $6,097/yr on $142,653 invested. Return on cash invested is 24.18% in year one, and rental yield stands at 9.95% on a $430,325 basis. Equity gained on principal adds $2,777/yr, and 5% annual appreciation accumulates to $118,891 by year five. Five-year ROI measures 126.99% and total cumulative return in cash reaches $181,161. For financing, Ziffy Mortgage’s DSCR program evaluates $3,568/mo property income against a $2,106/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76073, Paradise, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 2,360 (81.0%) |
| Renter Occupied HU | 374 (12.8%) |
| Vacant Housing Units | 180 ( 6.2%) |
| Median Home Value | $363,609 |
| Average Home Value | $415,214 |
Housing Distribution
Address Breakdown
Residential
2,666
Single Family
2,666
Multi-Family
0
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
