








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Rhome at 175 Spicewood Trl, Rhome, TX, 76078 offers $3,032/mo rent that, after a $2,154/mo payment. Total monthly income is $3,032/mo. Return on cash invested measures 18.77% in year one, and rental yield stands at 8.27% at a $440,000 entry. Equity gained on principal adds $2,839/yr while 5% annual appreciation compounds into $121,564 by year five. Five-year ROI records 98.03% and total cumulative return in cash reaches $142,990. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,032/mo property income versus a $2,154/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.82 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2022-12-29 | Sold | N/A |
| 2022-10-17 | Pending sale | $422,775 |
| 2022-09-20 | Price change | $422,775 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $5866.79 | 0.76% | $446,122 | N/A |
| 2023-06-13 | $5822.79 | N/A | $446,122 | 4671.36% |
| 2022-06-13 | N/A | N/A | $9,350 | N/A |



Listed by: Jessica Ferris • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20968985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.