202 Lariat LnValley ViewTX76272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Valley View at 202 Lariat Ln, Valley View, TX, 76272 priced at $304,908 converts $3,886/mo rent into $1,668/mo cash flow after a $1,492/mo obligation. Total monthly income equals $3,886/mo, and annual cash flow totals $20,017/yr on $101,077 invested. Return on cash invested prints 39.71% in year one, and rental yield reads 15.29% against a $304,908 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,240 by year five. Five-year ROI reaches 210.5% and total cumulative return in cash sums $212,765. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,886/mo property income covering a $1,492/mo payment, not borrower’s personal income.
Single Family
Built in 2022
7,884 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76272, Valley View, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,566 (100%) |
| Owner Occupied HU | 1,917 (74.7%) |
| Renter Occupied HU | 383 (14.9%) |
| Vacant Housing Units | 266 (10.4%) |
| Median Home Value | $368,876 |
| Average Home Value | $454,963 |
Housing Distribution
Address Breakdown
Residential
2,290
Single Family
2,290
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20157872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.