202 Judiths Path, West Columbia, SC, 29170 | $2,092/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3255 sft

317 Eagle Claw Dr, Chapin, SC, 29036

4 Bed
3 Bath
2415 sft

603 Misty Banks Dr, Chapin, SC, 29036

5 Bed
5 Bath
4300 sft

1412 Hammerwood Ln, West Columbia, SC, 29170

5 Bed
4 Bath
3150 sft

4724 Lockewood Ln, Columbia, SC, 29206

Nearby investment properties with comparable prices

2 Bed
2 Bath
1133 sft

604 Laryn Ln, Lexington, SC, 29072

5 Bed
4 Bath
2450 sft

517 Silver Spoon Ln, Elgin, SC, 29045

4 Bed
3 Bath
2116 sft

112 Feather Site Ln, Lexington, SC, 29072

Hidden Creek II Plan, Old Charleston Acres

3 Bed
3 Bath
1766 sft

Hidden Creek II Plan, Old Charleston Acres, Pelion, SC, 29123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 202 Judiths Path, West Columbia, SC, 29170 offers a 14.46% rental yield on a $348,113 purchase with $4,194/mo rent. Total monthly income registers $4,194/mo, and a $1,704/mo payment leaves $2,092/mo available for distribution. Annual cash flow reaches $25,109/yr on $115,399 to close, and return on cash invested stands at 41.67% in year one. Equity gained on principal adds $2,246/yr while 5% annual appreciation supports $96,177 over five years. Portfolio math shows five-year ROI at 219.35% and total cumulative return in cash at $253,125. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,194/mo property income against a $1,704/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

9,104 sqft lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206