202 Jasmine Cove Cir, Brandon, MS, 39042 | $193/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1524 sft

3422 Kites Ave, Pearl, MS, 39208

3 Bed
2 Bath
1697 sft

1923 Carolyn Ln, Pearl, MS, 39208

4 Bed
3 Bath
3599 sft

11 Rob Ln, Jackson, MS, 39212

4 Bed
2 Bath
1603 sft

227 Lodi Dr, Pearl, MS, 39208

Nearby investment properties with comparable prices

3 Bed
2 Bath
1470 sft

603 Stillwater Cv, Pearl, MS, 39208

$ 271,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

Yandell Rd #ONX2G9, Canton, MS, 39046

3 Bed
2 Bath
1696 sft

452 Mockingbird Ln, Madison, MS, 39110

3 Bed
2 Bath
1646 sft

510 Pinebark Cv, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 202 Jasmine Cove Cir, Brandon, MS, 39042 offers a 8.07% rental yield on a $318,999 purchase with $2,145/mo rent. Total monthly income registers $2,145/mo, and a $1,561/mo payment leaves $193/mo available for distribution. Annual cash flow reaches $2,319/yr on $105,748 to close, and return on cash invested stands at 22.1% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,134 over five years. Portfolio math shows five-year ROI at 114.53% and total cumulative return in cash at $121,117. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,145/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

8,712 sqft lot

$N/A/sqft

No HOA