Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 202 Fulton Ave, Rochester, IN, 46975 offers a 10.92% rental yield on a $157,000 purchase with $1,429/mo rent. Total monthly income registers $1,429/mo, and a $768/mo payment leaves $487/mo available for distribution. Annual cash flow reaches $5,844/yr on $52,046 to close, and return on cash invested stands at 31.14% in year one. Equity gained on principal adds $1,013/yr while 5% annual appreciation supports $43,376 over five years. Portfolio math shows five-year ROI at 162.8% and total cumulative return in cash at $84,728. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,429/mo property income against a $768/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46975, Rochester, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,778 (100%) |
| Owner Occupied HU | 4,464 (65.9%) |
| Renter Occupied HU | 1,433 (21.1%) |
| Vacant Housing Units | 881 (13.0%) |
| Median Home Value | $209,010 |
| Average Home Value | $245,757 |
Residential
6,117
Single Family
6,067
Multi-Family
50
Businesses
519
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Sold | $157,000 |
| 2024-08-12 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $668.70 | 11.55% | $114,700 | 7.70% |
| 2023-11-02 | $599.44 | 19.51% | $106,500 | 8.90% |
| 2022-11-02 | $501.60 | -3.68% | $97,800 | 14.65% |
Listed by: Gwen Hornstein • Rochester Realty, LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202430502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
