202 Forgotten TrlLexingtonSC29072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lexington at 202 Forgotten Trl, Lexington, SC, 29072 earns $759/mo cash flow from $2,294/mo rent with a $1,262/mo payment. Total monthly income totals $2,294/mo, and annual cash flow totals $9,108/yr on $85,506 capital. ROI tracks 30.56% on current figures, and rental yield reads 10.67% at a $257,936 purchase. Equity gained on principal adds $1,664/yr, and 5% annual appreciation supports $71,263 over five years. Five-year ROI reaches 159.69% and total cumulative return in cash sums $136,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,294/mo property income instead of your personal income.
Townhouse
Built in 2025
217.80 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,738 (100%) |
| Owner Occupied HU | 22,013 (79.4%) |
| Renter Occupied HU | 4,164 (15.0%) |
| Vacant Housing Units | 1,561 ( 5.6%) |
| Median Home Value | $339,715 |
| Average Home Value | $405,424 |
Housing Distribution
Address Breakdown
Residential
27,212
Single Family
24,320
Multi-Family
2,892
Businesses
1,826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica White • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #615115
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC